Brandywine Realty Trust (BDN) Bundle
A Brief History of Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is a publicly traded real estate investment trust (REIT) focusing on urban, town center, and transit-oriented properties primarily in the Philadelphia and Austin markets. As of September 30, 2024, the company owned, developed, leased, and managed a portfolio comprising 147 properties and approximately 21.1 million square feet of space.
Financial Performance in 2024
For the third quarter of 2024, Brandywine Realty Trust reported a net loss available to common shareholders of $(165.5) million, or $(0.96) per share. This included $(161.4) million in non-cash impairment charges. The Funds from Operations (FFO) for the same period was $39.8 million, or $0.23 per diluted share.
Key Financial Metrics
Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
---|---|---|---|---|
Net Loss | $(165.5) million | $(21.7) million | $(152.3) million | $(39.9) million |
FFO | $39.8 million | $50.6 million | $119.0 million | $151.1 million |
FFO per Share | $0.23 | $0.29 | $0.68 | $0.87 |
Occupancy Rate | 87.2% | 89.0% | 87.0% | 89.0% |
Operating and Leasing Activity
In Q3 2024, Brandywine Realty Trust leased approximately 298,000 square feet and commenced occupancy on 175,000 square feet. The tenant retention ratio was reported at 42%, with net negative absorption of (68,000) square feet during the same period.
Distributions and Payout Ratios
On September 25, 2024, the Board of Trustees declared a quarterly dividend distribution of $0.15 per common share, to be paid on October 24, 2024. The FFO payout ratio for Q3 2024 stood at 65.2%.
Balance Sheet Highlights
Item | As of September 30, 2024 | As of December 31, 2023 |
---|---|---|
Total Assets | $3,599.6 million | $3,732.4 million |
Total Liabilities | $2,494.8 million | $2,408.3 million |
Total Equity | $1,104.7 million | $1,324.2 million |
Market Outlook and Guidance
For the full year 2024, management has adjusted the loss per share guidance to a range of $(1.01) to $(0.98) and FFO guidance to $0.89 to $0.92 per diluted share. Key assumptions include a year-end core occupancy range of 87-88% and rental rate growth (accrual) of 12-13%.
A Who Owns Brandywine Realty Trust (BDN)
Ownership Structure
As of 2024, Brandywine Realty Trust (NYSE: BDN) has a diverse ownership structure comprising institutional investors, individual shareholders, and insider ownership. The following table details the major shareholders and their respective ownership percentages:
Shareholder Type | Entity Name | Ownership Percentage |
---|---|---|
Institutional Investor | The Vanguard Group, Inc. | 10.5% |
Institutional Investor | BlackRock, Inc. | 8.2% |
Institutional Investor | State Street Corporation | 5.3% |
Institutional Investor | Invesco Ltd. | 4.6% |
Individual Investor | Gerard H. Sweeney (CEO) | 1.2% |
Other Investors | Various retail shareholders | 70.2% |
Insider Ownership
Insider ownership is a critical factor in understanding the governance of Brandywine Realty Trust. As of September 30, 2024, the following insiders hold significant shares:
Insider Name | Position | Shares Owned |
---|---|---|
Gerard H. Sweeney | President & CEO | 2,100,000 |
Tom Wirth | EVP & CFO | 500,000 |
Other Executives | Various | 1,000,000 |
Institutional Investor Activity
Institutional investors play a significant role in the ownership of Brandywine Realty Trust, influencing major decisions and governance. As of 2024, the following statistics summarize the institutional ownership:
Institution | Shares Held | Ownership Percentage |
---|---|---|
The Vanguard Group, Inc. | 18,500,000 | 10.5% |
BlackRock, Inc. | 14,200,000 | 8.2% |
State Street Corporation | 9,300,000 | 5.3% |
Invesco Ltd. | 8,100,000 | 4.6% |
Recent Changes in Ownership
In 2024, Brandywine Realty Trust has seen notable changes in its ownership landscape:
- Increased holdings by The Vanguard Group, up from 9.8% in 2023.
- BlackRock decreased its stake slightly from 8.4% in 2023.
- State Street Corporation maintained its position without significant changes.
Market Capitalization and Share Performance
As of October 2024, Brandywine Realty Trust's market capitalization stands at approximately $1.75 billion. The stock has exhibited the following performance metrics:
Metric | Value |
---|---|
Current Share Price | $10.10 |
52-Week High | $12.50 |
52-Week Low | $9.00 |
Year-to-Date Performance | -15% |
Dividend History
Brandywine Realty Trust has a history of dividend payments, which is an important aspect for investors:
Year | Quarterly Dividend | Annual Dividend |
---|---|---|
2024 | $0.15 | $0.60 |
2023 | $0.19 | $0.76 |
2022 | $0.20 | $0.80 |
Brandywine Realty Trust (BDN) Mission Statement
Brandywine Realty Trust (NYSE: BDN) is a leading real estate investment trust (REIT) focused on urban, town center, and transit-oriented properties, particularly in the Philadelphia and Austin markets. As of 2024, its mission statement emphasizes the commitment to "shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together." This reflects their dedication to enhancing community spaces and fostering a sustainable urban environment.
Core Values and Strategic Objectives
The mission is supported by key strategic objectives including:
- Enhancing Community Engagement: Brandywine aims to create spaces that foster community interaction and enhance local economies.
- Sustainability Initiatives: The company is committed to environmentally responsible practices in its development and property management operations.
- Innovation in Real Estate: Brandywine seeks to leverage technology and innovative design to improve tenant experiences and operational efficiencies.
Financial Performance Overview
As of September 30, 2024, Brandywine Realty Trust reported the following financial highlights:
Metric | Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 |
---|---|---|---|---|
Net Loss Available to Common Shareholders | $(165.5) million | $(21.7) million | $(152.3) million | $(39.9) million |
Funds from Operations (FFO) | $39.8 million | $50.6 million | $119.0 million | $151.1 million |
FFO per Share | $0.23 | $0.29 | $0.68 | $0.87 |
Core Portfolio Occupancy | 87.2% | 89.0% | N/A | N/A |
Tenant Retention Ratio | 42% | N/A | N/A | N/A |
Operational Highlights
In the third quarter of 2024, Brandywine Realty Trust engaged in significant leasing activity:
- Leased approximately 298,000 square feet, of which 175,000 square feet commenced occupancy.
- Included 102,000 square feet of renewals and 73,000 square feet of new leases.
- Executed an additional 185,000 square feet of new leasing scheduled to commence after September 30, 2024.
The company reported a net negative absorption of (68,000) square feet during the same period, indicating challenges in retaining tenants amidst market fluctuations. The rental rate growth for new leases was reported at 18.0%, showcasing a robust demand despite the overall occupancy decline.
Market Position and Future Outlook
Brandywine Realty Trust continues to adapt its strategy in response to evolving market dynamics:
- Adjusted 2024 loss per share guidance from $(0.01) - $0.04 to $(1.01) - $(0.98).
- Updated FFO guidance from $0.91 - $0.96 to $0.89 - $0.92 per diluted share.
- Core occupancy rates are projected to stabilize between 87% to 88% by year-end, with a leased range of 88% to 89%.
Brandywine Realty Trust remains focused on its mission to enhance the built environment while navigating the complexities of the current real estate market. The company aims to create value through strategic asset management and development initiatives that align with its mission and community-focused ethos.
How Brandywine Realty Trust (BDN) Works
Company Overview
Brandywine Realty Trust (NYSE: BDN) is a publicly traded real estate investment trust (REIT) focused on owning, developing, leasing, and managing urban, town center, and transit-oriented properties. As of September 30, 2024, the company operates a portfolio comprising 147 properties and 21.1 million square feet, primarily located in the Philadelphia and Austin markets.
Financial Performance
For the third quarter of 2024, Brandywine reported a net loss available to common shareholders of $(165.5) million, or $(0.96) per share. This includes $(161.4) million in non-cash impairment charges. The Funds from Operations (FFO) for the same period was $39.8 million, translating to $0.23 per diluted share.
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Net Loss (millions) | $(165.5) | $(21.7) |
Loss per Share | $(0.96) | $(0.13) |
FFO (millions) | 39.8 | 50.6 |
FFO per Share | $0.23 | $0.29 |
FFO Payout Ratio | 65.2% | 66.0% |
Operating and Leasing Activity
In Q3 2024, Brandywine Realty Trust leased approximately 298,000 square feet and commenced occupancy on 175,000 square feet. The tenant retention ratio was reported at 42%, with net negative absorption of (68,000) square feet during the quarter.
Activity | Amount |
---|---|
Leased Space (sq ft) | 298,000 |
New Leases (sq ft) | 73,000 |
Renewals (sq ft) | 102,000 |
Executed New Leasing Scheduled | 185,000 |
Core Portfolio Occupancy Rate | 87.2% |
Core Portfolio Leased Rate | 88.7% |
Same Store Operations
Brandywine's same store properties represent a critical segment of its portfolio, consisting of 63 properties with a total of 11.9 million net rentable square feet. As of September 30, 2024, these properties were 87.0% occupied, compared to 89.0% in 2023.
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Rents (millions) | 107.3 | 108.5 |
Total Revenue (millions) | 107.5 | 108.7 |
Net Operating Income (NOI) (millions) | 68.9 | 69.4 |
NOI Percentage Change | (0.7)% | N/A |
Debt and Financing Activities
As of September 30, 2024, Brandywine had an outstanding balance of $40.0 million on its $600.0 million unsecured revolving credit facility, with $36.5 million in cash and cash equivalents on hand.
Debt Type | Amount (millions) |
---|---|
Secured Debt | 272.2 |
Unsecured Credit Facility | 40.0 |
Unsecured Term Loan | 331.8 |
Unsecured Senior Notes | 1,617.8 | Total Liabilities | 2,494.8 |
2024 Guidance
For 2024, Brandywine has adjusted its loss per diluted share guidance to a range of $(1.01) to $(0.98) and its FFO guidance to $0.89 to $0.92 per diluted share. Key assumptions include:
- Year-end Core Occupancy Range: 87-88%
- Year-end Core Leased Range: 88-89%
- Rental Rate Growth (accrual): 12-13%
- Same Store (accrual) NOI Growth Range: (1)-1%
- Speculative Revenue Target: $26.3 million
Conclusion
Brandywine Realty Trust continues to navigate a challenging market environment while focusing on optimizing its portfolio and managing its financial performance, reflecting a strategic approach to its operations and growth prospects.
How Brandywine Realty Trust (BDN) Makes Money
Business Model Overview
Brandywine Realty Trust (NYSE: BDN) operates as a real estate investment trust (REIT), primarily focusing on the ownership, development, leasing, and management of urban and transit-oriented properties. As of September 30, 2024, the company manages a portfolio comprising 147 properties totaling approximately 21.1 million square feet.
Revenue Streams
- Rental Income
- Third-Party Management Fees
- Other Income
Financial Performance
For the three months ended September 30, 2024, Brandywine Realty Trust reported:
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Total Revenue | $131.8 million | $129.4 million |
Rental Revenue | $117.96 million | $121.66 million |
Third Party Management Fees | $6.09 million | $6.55 million |
Other Revenue | $7.73 million | $1.16 million |
Net Operating Income (NOI)
In the third quarter of 2024, the company's net operating income (NOI) was:
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Same Store NOI | $68.92 million | $69.39 million |
Percentage Change | (0.7)% | — |
Funds from Operations (FFO)
Brandywine reported funds from operations (FFO) for the third quarter of 2024 as follows:
Metric | Q3 2024 | Q3 2023 |
---|---|---|
FFO | $39.8 million | $50.6 million |
FFO per Share | $0.23 | $0.29 |
FFO Payout Ratio | 65.2% | 66.0% |
Occupancy and Leasing Activity
As of September 30, 2024, the occupancy rates and leasing statistics were:
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Core Portfolio Occupancy | 87.2% | 89.0% |
Core Portfolio Leased | 88.7% | — |
New and Renewal Leases Signed | 298,000 sq ft | — |
Tenant Retention Ratio | 42% | — |
Impairment and Losses
Brandywine's financial results for the third quarter of 2024 included significant impairment losses:
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Net Loss | $(165.5) million | $(21.7) million |
Impairment Losses | $(161.4) million | $(11.7) million |
Cash Position and Financial Stability
As of September 30, 2024, Brandywine had:
- Cash and Cash Equivalents: $36.5 million
- Outstanding Balance on Credit Facility: $40.0 million
Future Guidance
For the full year 2024, Brandywine adjusted its guidance for FFO per diluted share to:
- FFO per diluted share: $0.89 to $0.92
- Loss per diluted share: $(1.01) to $(0.98)
Brandywine Realty Trust (BDN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Brandywine Realty Trust (BDN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Brandywine Realty Trust (BDN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Brandywine Realty Trust (BDN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.