Brandywine Realty Trust (BDN): history, ownership, mission, how it works & makes money

Brandywine Realty Trust (BDN) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Brandywine Realty Trust (BDN) Information


A Brief History of Brandywine Realty Trust

Brandywine Realty Trust (NYSE: BDN) is a publicly traded real estate investment trust (REIT) focusing on urban, town center, and transit-oriented properties primarily in the Philadelphia and Austin markets. As of September 30, 2024, the company owned, developed, leased, and managed a portfolio comprising 147 properties and approximately 21.1 million square feet of space.

Financial Performance in 2024

For the third quarter of 2024, Brandywine Realty Trust reported a net loss available to common shareholders of $(165.5) million, or $(0.96) per share. This included $(161.4) million in non-cash impairment charges. The Funds from Operations (FFO) for the same period was $39.8 million, or $0.23 per diluted share.

Key Financial Metrics

Metric Q3 2024 Q3 2023 9M 2024 9M 2023
Net Loss $(165.5) million $(21.7) million $(152.3) million $(39.9) million
FFO $39.8 million $50.6 million $119.0 million $151.1 million
FFO per Share $0.23 $0.29 $0.68 $0.87
Occupancy Rate 87.2% 89.0% 87.0% 89.0%

Operating and Leasing Activity

In Q3 2024, Brandywine Realty Trust leased approximately 298,000 square feet and commenced occupancy on 175,000 square feet. The tenant retention ratio was reported at 42%, with net negative absorption of (68,000) square feet during the same period.

Distributions and Payout Ratios

On September 25, 2024, the Board of Trustees declared a quarterly dividend distribution of $0.15 per common share, to be paid on October 24, 2024. The FFO payout ratio for Q3 2024 stood at 65.2%.

Balance Sheet Highlights

Item As of September 30, 2024 As of December 31, 2023
Total Assets $3,599.6 million $3,732.4 million
Total Liabilities $2,494.8 million $2,408.3 million
Total Equity $1,104.7 million $1,324.2 million

Market Outlook and Guidance

For the full year 2024, management has adjusted the loss per share guidance to a range of $(1.01) to $(0.98) and FFO guidance to $0.89 to $0.92 per diluted share. Key assumptions include a year-end core occupancy range of 87-88% and rental rate growth (accrual) of 12-13%.



A Who Owns Brandywine Realty Trust (BDN)

Ownership Structure

As of 2024, Brandywine Realty Trust (NYSE: BDN) has a diverse ownership structure comprising institutional investors, individual shareholders, and insider ownership. The following table details the major shareholders and their respective ownership percentages:

Shareholder Type Entity Name Ownership Percentage
Institutional Investor The Vanguard Group, Inc. 10.5%
Institutional Investor BlackRock, Inc. 8.2%
Institutional Investor State Street Corporation 5.3%
Institutional Investor Invesco Ltd. 4.6%
Individual Investor Gerard H. Sweeney (CEO) 1.2%
Other Investors Various retail shareholders 70.2%

Insider Ownership

Insider ownership is a critical factor in understanding the governance of Brandywine Realty Trust. As of September 30, 2024, the following insiders hold significant shares:

Insider Name Position Shares Owned
Gerard H. Sweeney President & CEO 2,100,000
Tom Wirth EVP & CFO 500,000
Other Executives Various 1,000,000

Institutional Investor Activity

Institutional investors play a significant role in the ownership of Brandywine Realty Trust, influencing major decisions and governance. As of 2024, the following statistics summarize the institutional ownership:

Institution Shares Held Ownership Percentage
The Vanguard Group, Inc. 18,500,000 10.5%
BlackRock, Inc. 14,200,000 8.2%
State Street Corporation 9,300,000 5.3%
Invesco Ltd. 8,100,000 4.6%

Recent Changes in Ownership

In 2024, Brandywine Realty Trust has seen notable changes in its ownership landscape:

  • Increased holdings by The Vanguard Group, up from 9.8% in 2023.
  • BlackRock decreased its stake slightly from 8.4% in 2023.
  • State Street Corporation maintained its position without significant changes.

Market Capitalization and Share Performance

As of October 2024, Brandywine Realty Trust's market capitalization stands at approximately $1.75 billion. The stock has exhibited the following performance metrics:

Metric Value
Current Share Price $10.10
52-Week High $12.50
52-Week Low $9.00
Year-to-Date Performance -15%

Dividend History

Brandywine Realty Trust has a history of dividend payments, which is an important aspect for investors:

Year Quarterly Dividend Annual Dividend
2024 $0.15 $0.60
2023 $0.19 $0.76
2022 $0.20 $0.80


Brandywine Realty Trust (BDN) Mission Statement

Brandywine Realty Trust (NYSE: BDN) is a leading real estate investment trust (REIT) focused on urban, town center, and transit-oriented properties, particularly in the Philadelphia and Austin markets. As of 2024, its mission statement emphasizes the commitment to "shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together." This reflects their dedication to enhancing community spaces and fostering a sustainable urban environment.

Core Values and Strategic Objectives

The mission is supported by key strategic objectives including:

  • Enhancing Community Engagement: Brandywine aims to create spaces that foster community interaction and enhance local economies.
  • Sustainability Initiatives: The company is committed to environmentally responsible practices in its development and property management operations.
  • Innovation in Real Estate: Brandywine seeks to leverage technology and innovative design to improve tenant experiences and operational efficiencies.

Financial Performance Overview

As of September 30, 2024, Brandywine Realty Trust reported the following financial highlights:

Metric Q3 2024 Q3 2023 YTD 2024 YTD 2023
Net Loss Available to Common Shareholders $(165.5) million $(21.7) million $(152.3) million $(39.9) million
Funds from Operations (FFO) $39.8 million $50.6 million $119.0 million $151.1 million
FFO per Share $0.23 $0.29 $0.68 $0.87
Core Portfolio Occupancy 87.2% 89.0% N/A N/A
Tenant Retention Ratio 42% N/A N/A N/A

Operational Highlights

In the third quarter of 2024, Brandywine Realty Trust engaged in significant leasing activity:

  • Leased approximately 298,000 square feet, of which 175,000 square feet commenced occupancy.
  • Included 102,000 square feet of renewals and 73,000 square feet of new leases.
  • Executed an additional 185,000 square feet of new leasing scheduled to commence after September 30, 2024.

The company reported a net negative absorption of (68,000) square feet during the same period, indicating challenges in retaining tenants amidst market fluctuations. The rental rate growth for new leases was reported at 18.0%, showcasing a robust demand despite the overall occupancy decline.

Market Position and Future Outlook

Brandywine Realty Trust continues to adapt its strategy in response to evolving market dynamics:

  • Adjusted 2024 loss per share guidance from $(0.01) - $0.04 to $(1.01) - $(0.98).
  • Updated FFO guidance from $0.91 - $0.96 to $0.89 - $0.92 per diluted share.
  • Core occupancy rates are projected to stabilize between 87% to 88% by year-end, with a leased range of 88% to 89%.

Brandywine Realty Trust remains focused on its mission to enhance the built environment while navigating the complexities of the current real estate market. The company aims to create value through strategic asset management and development initiatives that align with its mission and community-focused ethos.



How Brandywine Realty Trust (BDN) Works

Company Overview

Brandywine Realty Trust (NYSE: BDN) is a publicly traded real estate investment trust (REIT) focused on owning, developing, leasing, and managing urban, town center, and transit-oriented properties. As of September 30, 2024, the company operates a portfolio comprising 147 properties and 21.1 million square feet, primarily located in the Philadelphia and Austin markets.

Financial Performance

For the third quarter of 2024, Brandywine reported a net loss available to common shareholders of $(165.5) million, or $(0.96) per share. This includes $(161.4) million in non-cash impairment charges. The Funds from Operations (FFO) for the same period was $39.8 million, translating to $0.23 per diluted share.

Metric Q3 2024 Q3 2023
Net Loss (millions) $(165.5) $(21.7)
Loss per Share $(0.96) $(0.13)
FFO (millions) 39.8 50.6
FFO per Share $0.23 $0.29
FFO Payout Ratio 65.2% 66.0%

Operating and Leasing Activity

In Q3 2024, Brandywine Realty Trust leased approximately 298,000 square feet and commenced occupancy on 175,000 square feet. The tenant retention ratio was reported at 42%, with net negative absorption of (68,000) square feet during the quarter.

Activity Amount
Leased Space (sq ft) 298,000
New Leases (sq ft) 73,000
Renewals (sq ft) 102,000
Executed New Leasing Scheduled 185,000
Core Portfolio Occupancy Rate 87.2%
Core Portfolio Leased Rate 88.7%

Same Store Operations

Brandywine's same store properties represent a critical segment of its portfolio, consisting of 63 properties with a total of 11.9 million net rentable square feet. As of September 30, 2024, these properties were 87.0% occupied, compared to 89.0% in 2023.

Metric Q3 2024 Q3 2023
Rents (millions) 107.3 108.5
Total Revenue (millions) 107.5 108.7
Net Operating Income (NOI) (millions) 68.9 69.4
NOI Percentage Change (0.7)% N/A

Debt and Financing Activities

As of September 30, 2024, Brandywine had an outstanding balance of $40.0 million on its $600.0 million unsecured revolving credit facility, with $36.5 million in cash and cash equivalents on hand.

Debt Type Amount (millions)
Secured Debt 272.2
Unsecured Credit Facility 40.0
Unsecured Term Loan 331.8
Unsecured Senior Notes 1,617.8
Total Liabilities 2,494.8

2024 Guidance

For 2024, Brandywine has adjusted its loss per diluted share guidance to a range of $(1.01) to $(0.98) and its FFO guidance to $0.89 to $0.92 per diluted share. Key assumptions include:

  • Year-end Core Occupancy Range: 87-88%
  • Year-end Core Leased Range: 88-89%
  • Rental Rate Growth (accrual): 12-13%
  • Same Store (accrual) NOI Growth Range: (1)-1%
  • Speculative Revenue Target: $26.3 million

Conclusion

Brandywine Realty Trust continues to navigate a challenging market environment while focusing on optimizing its portfolio and managing its financial performance, reflecting a strategic approach to its operations and growth prospects.



How Brandywine Realty Trust (BDN) Makes Money

Business Model Overview

Brandywine Realty Trust (NYSE: BDN) operates as a real estate investment trust (REIT), primarily focusing on the ownership, development, leasing, and management of urban and transit-oriented properties. As of September 30, 2024, the company manages a portfolio comprising 147 properties totaling approximately 21.1 million square feet.

Revenue Streams

  • Rental Income
  • Third-Party Management Fees
  • Other Income

Financial Performance

For the three months ended September 30, 2024, Brandywine Realty Trust reported:

Metric Q3 2024 Q3 2023
Total Revenue $131.8 million $129.4 million
Rental Revenue $117.96 million $121.66 million
Third Party Management Fees $6.09 million $6.55 million
Other Revenue $7.73 million $1.16 million

Net Operating Income (NOI)

In the third quarter of 2024, the company's net operating income (NOI) was:

Metric Q3 2024 Q3 2023
Same Store NOI $68.92 million $69.39 million
Percentage Change (0.7)%

Funds from Operations (FFO)

Brandywine reported funds from operations (FFO) for the third quarter of 2024 as follows:

Metric Q3 2024 Q3 2023
FFO $39.8 million $50.6 million
FFO per Share $0.23 $0.29
FFO Payout Ratio 65.2% 66.0%

Occupancy and Leasing Activity

As of September 30, 2024, the occupancy rates and leasing statistics were:

Metric Q3 2024 Q3 2023
Core Portfolio Occupancy 87.2% 89.0%
Core Portfolio Leased 88.7%
New and Renewal Leases Signed 298,000 sq ft
Tenant Retention Ratio 42%

Impairment and Losses

Brandywine's financial results for the third quarter of 2024 included significant impairment losses:

Metric Q3 2024 Q3 2023
Net Loss $(165.5) million $(21.7) million
Impairment Losses $(161.4) million $(11.7) million

Cash Position and Financial Stability

As of September 30, 2024, Brandywine had:

  • Cash and Cash Equivalents: $36.5 million
  • Outstanding Balance on Credit Facility: $40.0 million

Future Guidance

For the full year 2024, Brandywine adjusted its guidance for FFO per diluted share to:

  • FFO per diluted share: $0.89 to $0.92
  • Loss per diluted share: $(1.01) to $(0.98)

DCF model

Brandywine Realty Trust (BDN) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support

Article updated on 8 Nov 2024

Resources:

  • Brandywine Realty Trust (BDN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Brandywine Realty Trust (BDN)' financial performance, including balance sheets, income statements, and cash flow statements.
  • SEC Filings – View Brandywine Realty Trust (BDN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.