Black Knight, Inc. (BKI) Bundle
A Brief History of Black Knight, Inc.
Black Knight, Inc. has seen significant developments in its financial landscape as of 2024. The company operates primarily in the mortgage and real estate sectors, providing technology and data solutions.
Financial Performance Overview
As of September 30, 2023, Black Knight reported total revenues of $840.2 million for the nine months ended, a decrease from $881.8 million in the prior year period. The revenue breakdown includes:
| Segment | 2023 Revenue (in millions) | 2022 Revenue (in millions) | Variance (in millions) |
|---|---|---|---|
| Software Solutions | $706.7 | $716.2 | $(9.5) |
| Data and Analytics | $133.5 | $165.6 | $(32.1) |
The company's EBITDA for the nine months ended September 30, 2023, was $222.5 million, down from $393.8 million in the same period of 2022, reflecting a decline driven by increased operational costs and lower revenue generation.
Operating Expenses and Margins
Operating expenses for the nine months ended September 30, 2023, totaled $475.5 million, an increase from $468.5 million in the previous year. This increase is attributed to higher personnel and technology-related costs.
| Expense Category | 2023 (in millions) | 2022 (in millions) | Variance (in millions) |
|---|---|---|---|
| Software Solutions | $290.8 | $275.8 | $15.0 |
| Data and Analytics | $100.8 | $112.0 | $(11.2) | Corporate and Other | $83.9 | $80.7 | $3.2 |
The company reported an operating loss of $(63.7) million for the third quarter of 2023, compared to an operating income of $79.6 million in Q3 2022.
Discontinued Operations
In September 2023, Black Knight completed divestiture transactions resulting in a net loss from discontinued operations of $(1,228.0 million) for the three months ended September 30, 2023. This was a significant increase from a net loss of $(8.7 million) in the same quarter of 2022.
Liquidity and Capital Resources
As of September 30, 2023, Black Knight had cash and cash equivalents of $4.5 million and outstanding debt of $1,000 million. The company continues to rely on cash flows from operations and contributions from its parent company, ICE, totaling $1,544.7 million, to meet its liquidity needs.
Market Position and Future Outlook
Black Knight's market position remains strong, particularly in the mortgage technology sector. The company holds a market share of approximately 62% in first lien mortgage servicing software and 23% in second lien mortgage software as of September 30, 2023.
A Who Owns Black Knight, Inc. (BKI)
Overview of Ownership Structure
As of 2024, Black Knight, Inc. (BKI) is primarily owned by Intercontinental Exchange, Inc. (ICE), which completed its acquisition of BKI on September 5, 2023. The acquisition valued BKI at approximately $11.8 billion, with a cash consideration of about $10.5 billion and stock consideration representing roughly $1.3 billion.
Shareholder Composition
The ownership structure of Black Knight post-acquisition is as follows:
| Shareholder | Ownership Percentage | Type of Ownership |
|---|---|---|
| Intercontinental Exchange, Inc. (ICE) | ~100% | Acquired shares |
| Public Shareholders (pre-acquisition) | 0% | Sold shares in acquisition |
| Institutional Investors | 0% | Sold shares in acquisition |
Financial Impact of Acquisition
The transaction had significant financial implications, including:
- Aggregate cash component: $10.5 billion
- Aggregate stock component: $1.3 billion
- Per share cash consideration: $75.867
- Per share stock consideration: 0.6577 shares of ICE common stock
Post-Acquisition Financial Data
As of September 30, 2023, the financial position of BKI reflects the effects of the acquisition:
| Financial Metric | Value (in millions) |
|---|---|
| Net Loss from Continuing Operations | $(108.9) |
| Net Loss from Discontinued Operations | $(1,228.0) |
| Total Net Loss | $(1,336.9) |
| Revenues | $275.0 |
| Operating Expenses | $168.9 |
| Operating Income (Loss) | $(63.7) |
Future Ownership Considerations
Given the acquisition by ICE, BKI's future ownership will be under the umbrella of ICE's operational framework. This may lead to strategic shifts and operational integration aimed at leveraging ICE's resources and market position.
Black Knight, Inc. (BKI) Mission Statement
Black Knight, Inc. (BKI) aims to transform the markets it serves by delivering innovative solutions that are integrated across the homeownership lifecycle. The company focuses on providing efficiencies, reducing risk, and creating new opportunities for clients to achieve greater success.
Financial Performance Overview
As of the third quarter of 2023, Black Knight's financial performance reflects a significant transformation following its acquisition by Intercontinental Exchange (ICE) on September 5, 2023. The merger valued Black Knight at approximately $11.8 billion, with cash comprising about 90% of the transaction value.
| Metric | Value (Q3 2023) | Value (Q3 2022) |
|---|---|---|
| Revenues | $275.0 million | $291.8 million |
| Operating Income (Loss) | $(63.7) million | $79.6 million |
| Net Loss | $(1,336.9) million | $30.0 million |
| Basic Net Earnings Per Share | $0.19 | $2.82 |
| EBITDA | $134.7 million | $129.2 million |
Business Segments
Black Knight operates primarily in two segments: Software Solutions and Data and Analytics. As of September 30, 2023, Software Solutions accounted for 84% of the total revenues, indicating a stable demand for its services in the mortgage and real estate markets.
| Segment | Q3 2023 Revenue | Q3 2022 Revenue |
|---|---|---|
| Software Solutions | $220.9 million | $237.8 million |
| Data and Analytics | $33.3 million | $54.0 million |
Market Position and Share
Black Knight holds a dominant position in the mortgage servicing software market, with a market share of 62% for first lien mortgages as of September 30, 2023. This reflects a slight decrease from 63% in the previous year. The company continues to maintain a competitive edge through its comprehensive software solutions that automate loan servicing processes.
| Market Data | Q3 2023 | Q3 2022 |
|---|---|---|
| Active First Lien Loans | 32.9 million | 32.9 million |
| Market Size for First Lien | $53.1 billion | $52.4 billion |
| Market Share for Second Lien | 23% | 24% |
Recent Developments
The completion of the ICE transaction has positioned Black Knight for enhanced operational synergies and market expansion. As part of ICE, Black Knight is expected to leverage broader data and technology capabilities to further innovate its product offerings in the mortgage finance sector.
As of September 30, 2023, the company reported an outstanding principal balance of $1 billion in long-term debt, reflecting a significant reduction from $2.7 billion at the end of the previous year, largely due to the restructuring post-merger.
| Debt Metrics | Value (Q3 2023) | Value (Q4 2022) |
|---|---|---|
| Total Long-term Debt | $1.0 billion | $2.7 billion |
| Interest Expense, Net | $(90.9) million | $(70.7) million |
Conclusion of Findings
The mission of Black Knight, Inc. underscores its commitment to innovation and efficiency in the mortgage and real estate markets, reinforced by its recent financial performance and strategic market positioning.
How Black Knight, Inc. (BKI) Works
Company Overview
Black Knight, Inc. (BKI) operates primarily in the financial services technology sector, providing software solutions and data analytics to the mortgage and real estate industries. The company is segmented into Software Solutions and Data and Analytics.
Business Segments
- Software Solutions: This segment accounted for 84% of total revenues in Q3 2023. It includes core servicing software that automates loan servicing processes.
- Data and Analytics: This segment contributed 16% of total revenues in Q3 2023, providing insights and analytics to support decision-making in the mortgage industry.
Financial Performance
For the third quarter of 2023, BKI reported the following financial metrics:
| Metric | Q3 2023 | Q3 2022 |
|---|---|---|
| Revenues | $275.0 million | $291.8 million |
| Operating Income (Loss) | $(63.7) million | $79.6 million |
| Net Loss from Continuing Operations | $(108.9) million | $38.7 million |
| Net Loss from Discontinued Operations | $(1,228.0) million | $(8.7) million |
| Total Net Loss | $(1,336.9) million | $30.0 million |
Cash Flow and Liquidity
For the nine months ended September 30, 2023, BKI's cash flow from operating activities was:
| Metric | 2023 | 2022 |
|---|---|---|
| Net Cash Provided by Operating Activities | $72.3 million | $191.7 million |
| Net Cash Provided by (Used in) Investing Activities | $488.9 million | $(94.8) million |
Debt and Capital Structure
As of September 30, 2023, BKI's long-term debt consisted of:
| Debt Type | Amount (in millions) |
|---|---|
| Senior Notes | $1,000.0 |
| Total Long-Term Debt | $992.3 |
Market Position and Shareholder Information
As of the end of Q3 2023, Black Knight had approximately 154.5 million shares of common stock outstanding.
The company's effective tax rate for the nine months ended September 30, 2023 was 9.3%.
Operational Changes and Recent Transactions
Following the ICE transaction completed on September 5, 2023, BKI's operations have been integrated into ICE's financial structure. The transaction included a cash component of approximately $10.5 billion and stock consideration valued at approximately $1.3 billion.
Future Outlook
As of September 30, 2023, BKI reported an aggregate amount of transaction price allocated to future performance obligations of approximately $1.9 billion, expected to be recognized over the next several years.
How Black Knight, Inc. (BKI) Makes Money
Business Segments Overview
Black Knight, Inc. operates primarily through two business segments: Software Solutions and Data and Analytics.
Software Solutions
The Software Solutions segment provides software that supports loan servicing and origination services. In the third quarter of 2023, this segment accounted for 84% of consolidated revenues, up from 81% in the same quarter of 2022.
Revenue from servicing software solutions made up 93% of the Software Solutions segment revenues in Q3 2023, while origination software solutions contributed 7%.
Key financial metrics for the Software Solutions segment in Q3 2023 are as follows:
| Metric | Q3 2023 (in millions) | Q3 2022 (in millions) |
|---|---|---|
| Revenues | $231.1 | $236.1 |
| Operating Income | $112.9 | $122.3 |
| EBITDA | $144.0 | $129.2 |
Data and Analytics
The Data and Analytics segment provides data solutions and analytics for the mortgage, real estate, and capital markets sectors. This segment accounted for 16% of total revenues in Q3 2023, down from 19% in Q3 2022.
Key financial metrics for the Data and Analytics segment in Q3 2023 are as follows:
| Metric | Q3 2023 (in millions) | Q3 2022 (in millions) |
|---|---|---|
| Revenues | $43.9 | $55.7 |
| Operating Income | $13.0 | $13.0 |
| EBITDA | $16.9 | $16.9 |
Financial Performance
For the nine months ended September 30, 2023, Black Knight reported total revenues of $840.2 million, a decrease from $881.8 million in the same period in 2022. The net loss for the nine months was $1,139.8 million, compared to a net income of $434.9 million in 2022.
Key Financial Metrics
| Metric | 2023 (in millions) | 2022 (in millions) |
|---|---|---|
| Total Revenues | $840.2 | $881.8 |
| Operating Expenses | $752.5 | $635.4 |
| Operating Loss | ($63.7) | $246.4 |
| Net Loss | ($1,336.9) | $30.0 |
Market Position
As of September 30, 2023, Black Knight had a market share of 62% in the first lien mortgage loans serviced and 23% in the second lien mortgage loans sector. The total active loans serviced were 35.9 million across both categories.
| Loan Type | Active Loans (in millions) | Market Size (in billions) | Market Share |
|---|---|---|---|
| First Lien | 32.9 | $53.1 | 62% |
| Second Lien | 3.0 | $13.1 | 23% |
Recent Developments
On September 5, 2023, Black Knight completed its acquisition by Intercontinental Exchange, Inc. (ICE) for approximately $11.8 billion. The transaction included a cash component of $10.5 billion and stock consideration valued at approximately $1.3 billion.
Debt and Cash Flow
As of September 30, 2023, Black Knight reported long-term debt of $992.3 million. The company generated cash flows from operating activities of $72.3 million for the nine months ended September 30, 2023.
| Debt Type | Amount (in millions) |
|---|---|
| Senior Notes | $1,000.0 |
| Revolving Credit Facility | $0.0 |
| Total Long-Term Debt | $992.3 |
Black Knight, Inc. (BKI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support