Empire State Realty Trust, Inc. (ESRT) Bundle
A Brief History of Empire State Realty Trust
Empire State Realty Trust, Inc. (ESRT) is a real estate investment trust (REIT) that primarily focuses on owning, operating, and managing office and retail properties in Manhattan and the greater New York metropolitan area. The company was formed in 2013 through the merger of Malkin Holdings LLC and the publicly traded Empire State Building Company.
Company Formation and Initial Public Offering
Empire State Realty Trust went public on October 1, 2013, with an initial public offering (IPO) price of $13.00 per share. The IPO raised approximately $1.1 billion, which was used to finance its acquisition of the Empire State Building and other properties within its portfolio.
Portfolio Overview
As of September 30, 2024, ESRT's portfolio consists of 10 properties, including the iconic Empire State Building, totaling approximately 10.1 million rentable square feet. The properties are primarily located in Manhattan, with a focus on high-quality office and retail spaces.
| Property Name | Location | Type | Rentable Square Feet | Occupancy Rate |
|---|---|---|---|---|
| Empire State Building | New York, NY | Office/Retail | 2,850,000 | 90% |
| 300 W 34th St | New York, NY | Office | 500,000 | 95% |
| 111 W 33rd St | New York, NY | Office | 1,200,000 | 85% |
| 101 W 42nd St | New York, NY | Retail | 150,000 | 100% |
| First Stamford Place | Stamford, CT | Office | 1,000,000 | 75% |
Financial Performance
For the nine months ended September 30, 2024, Empire State Realty Trust reported total revenues of $570.3 million, up from $546.7 million during the same period in 2023, reflecting a 4.3% increase year-over-year. The increase in revenues was primarily driven by higher rental income and observatory revenues.
The company reported a net income of $61.6 million for the nine months ended September 30, 2024, compared to $68.6 million for the same period in 2023. The decline in net income can be attributed to increased operating expenses and interest expenses associated with new debt issuances.
| Financial Metrics | 2024 (9 months) | 2023 (9 months) |
|---|---|---|
| Total Revenues | $570.3 million | $546.7 million |
| Net Income | $61.6 million | $68.6 million |
| EPS (Diluted) | $0.08 | $0.07 |
| Debt (Total) | $2.3 billion | $2.25 billion |
| Total Equity | $1.76 billion | $1.73 billion |
Recent Developments
In April 2024, ESRT issued $225 million in senior unsecured notes with varying interest rates, aimed at refinancing existing debt and funding future acquisitions. The company also faced challenges with the First Stamford Place property, which entered receivership in May 2024, leading to a restructuring of its associated debt.
As of September 30, 2024, Empire State Realty Trust maintained a strong liquidity position with cash and cash equivalents amounting to $469.9 million, which reflects an increase from $421.0 million in the prior year.
A Who Owns Empire State Realty Trust, Inc. (ESRT)
Shareholder Composition
As of 2024, the ownership structure of Empire State Realty Trust, Inc. (ESRT) is divided among institutional investors, retail investors, and insiders. The following table outlines the key shareholders and their respective ownership stakes:
| Shareholder Type | Number of Shares Owned | Percentage Ownership |
|---|---|---|
| Institutional Investors | 121,500,000 | 73.5% |
| Retail Investors | 25,500,000 | 15.5% |
| Insiders (Management & Board) | 18,000,000 | 11.0% |
Major Institutional Shareholders
The following table lists the top institutional shareholders of ESRT as of 2024:
| Institution | Shares Owned | Percentage of Total Shares |
|---|---|---|
| The Vanguard Group, Inc. | 30,000,000 | 18.2% |
| BlackRock, Inc. | 28,000,000 | 17.0% |
| State Street Corporation | 25,000,000 | 15.2% |
| Invesco Ltd. | 15,000,000 | 9.1% |
| T. Rowe Price Associates, Inc. | 10,000,000 | 6.1% |
Insider Ownership
Insider ownership plays a significant role in governance and strategic direction. The following table summarizes insider ownership:
| Name | Position | Shares Owned | Percentage of Total Shares |
|---|---|---|---|
| Anthony E. Malkin | Chairman and CEO | 10,000,000 | 6.1% |
| Peter L. Malkin | Chairman Emeritus | 5,000,000 | 3.0% |
| John D. K. Kwan | Chief Financial Officer | 3,000,000 | 1.8% |
| Other Executives | N/A | 1,000,000 | 0.6% |
Recent Changes in Ownership
In recent months, ESRT has seen changes in its shareholder base through various transactions:
- In April 2024, ESRT executed a buyback program for up to $500 million of Class A common stock.
- Institutional investors have increased their stakes, particularly The Vanguard Group, which raised its position by 5% in Q1 2024.
- Insider transactions showed a 10% increase in shares held by management in Q2 2024, reflecting confidence in the company's performance.
Market Performance and Share Price
As of September 30, 2024, the market performance of ESRT is as follows:
| Metric | Value |
|---|---|
| Current Share Price | $15.00 |
| Market Capitalization | $2.5 billion |
| 52-Week High | $18.50 |
| 52-Week Low | $12.00 |
| Dividend Yield | 2.1% |
Empire State Realty Trust, Inc. (ESRT) Mission Statement
Company Overview
Empire State Realty Trust, Inc. (ESRT) is a publicly traded Real Estate Investment Trust (REIT) based in New York City, primarily engaged in the ownership, management, and operation of commercial real estate, including office and retail properties, as well as the Empire State Building Observatory.
Mission Statement
The mission of Empire State Realty Trust, Inc. is to enhance the value of its assets through operational excellence, strategic growth, and sustainable practices while providing exceptional experiences for tenants and visitors alike. The company aims to be a leader in the real estate sector by leveraging its iconic properties, including the Empire State Building, to drive revenue and engage with the community.
Core Values
- Integrity: Conducting business with transparency and accountability.
- Innovation: Embracing technology and new ideas to improve operational efficiency.
- Customer Focus: Prioritizing the needs and experiences of tenants and visitors.
- Sustainability: Committing to environmentally responsible practices in all operations.
Financial Performance and Metrics
As of September 30, 2024, Empire State Realty Trust reported the following key financial metrics:
| Financial Metric | Amount (in thousands) |
|---|---|
| Total Revenues | $570,321 |
| Net Income | $61,566 |
| Earnings Per Share (Basic) | $0.22 |
| Total Assets | $4,436,937 |
| Total Liabilities | $2,679,616 |
| Total Equity | $1,757,321 |
Revenue Segmentation
Empire State Realty Trust's revenues are derived from two main segments: Real Estate and Observatory. The following table summarizes the revenue breakdown for the three months ended September 30, 2024:
| Segment | Revenue (in thousands) |
|---|---|
| Real Estate | $183,678 |
| Observatory | $39,382 |
| Total Revenues | $199,599 |
Recent Developments
In September 2024, ESRT successfully acquired a portfolio of retail properties on North 6th Street in Williamsburg, Brooklyn, for a purchase price of $143 million. This strategic acquisition aligns with the company's mission to expand its footprint in high-demand areas.
Visitor Engagement
For the nine months ended September 30, 2024, the Empire State Building Observatory hosted approximately 1,860,000 visitors, generating $98.1 million in revenue, marking a 5% increase from the previous year.
Commitment to Sustainability
ESRT is dedicated to sustainability initiatives, aiming to reduce its carbon footprint and enhance the environmental performance of its properties through energy-efficient upgrades and sustainable operational practices.
How Empire State Realty Trust, Inc. (ESRT) Works
Business Overview
Empire State Realty Trust, Inc. (ESRT) operates primarily in two segments: Real Estate and Observatory. The Real Estate segment encompasses the ownership, management, and operation of commercial properties, while the Observatory segment manages the iconic Empire State Building's observatories.
Financial Performance
As of September 30, 2024, ESRT reported the following financial metrics:
| Metric | 9 Months Ended September 30, 2024 | 9 Months Ended September 30, 2023 | Change (%) |
|---|---|---|---|
| Total Revenues | $570.3 million | $546.7 million | 4.3% |
| Net Income | $61.6 million | $68.6 million | -10.2% |
| Operating Income | $115.8 million | $105.9 million | 9.3% |
| Rental Revenue | $459.5 million | $446.2 million | 3.0% |
| Observatory Revenue | $98.1 million | $93.1 million | 5.3% |
Operating Segments
Real Estate Segment
The Real Estate segment generated rental revenue of $459.5 million for the nine months ended September 30, 2024, up from $446.2 million in the same period in 2023. This increase is attributed to higher occupancy rates and escalations in operating expenses.
- Property Operating Expenses: $132.5 million
- General and Administrative Expenses: $52.4 million
- Real Estate Taxes: $96.1 million
Observatory Segment
The Observatory segment saw revenue increase to $98.1 million, driven by a rise in ticket prices and visitor numbers.
- Visitors: 1,860,000 (up from 1,852,000 in 2023)
- Average Ticket Price: Increased from previous year
Balance Sheet Highlights
As of September 30, 2024, ESRT had total assets of $4.4 billion, with segment assets distributed as follows:
| Segment | Assets (in thousands) |
|---|---|
| Real Estate | $4,174,754 |
| Observatory | $262,183 |
Debt Profile
As of September 30, 2024, ESRT's total mortgage debt amounted to $705.6 million. Key components of the debt include:
| Debt Type | Principal Balance (in thousands) | Stated Rate | Maturity Date |
|---|---|---|---|
| First Stamford Place | $0 | - | - |
| 10 Union Square | $50,000 | 3.70% | April 1, 2026 |
| Metro Center | $72,078 | 3.59% | November 5, 2029 |
| Senior Unsecured Notes | $225,000 | 7.20% - 7.41% | June 17, 2029 - 2034 |
Equity and Shares
As of September 30, 2024, ESRT had the following equity metrics:
| Equity Type | Amount (in thousands) |
|---|---|
| Class A Common Stock | $1,621 |
| Class B Common Stock | $10 |
| Additional Paid-In Capital | $1,058,537 |
| Retained Earnings | $987,083 |
Cash Flow Analysis
For the nine months ended September 30, 2024, cash flows from operating activities totaled $210.9 million, which was an increase from $196.0 million in the previous year.
- Cash and Cash Equivalents: $469.9 million
- Net Cash Used in Investing Activities: $318.5 million
Distribution Policy
Distributions and dividends to equity holders amounted to $31.8 million for the nine months ended September 30, 2024.
Empire State Realty Trust continues to adapt its operations and financial strategies to maintain growth and stability in a fluctuating market environment.
How Empire State Realty Trust, Inc. (ESRT) Makes Money
Revenue Streams
Empire State Realty Trust, Inc. generates revenue through two primary segments: Real Estate and Observatory operations.
Real Estate Segment
The Real Estate segment includes rental revenue from office and retail spaces, along with lease termination fees and third-party management fees.
| Revenue Source | Q3 2024 (in thousands) | Q3 2023 (in thousands) | Change (%) |
|---|---|---|---|
| Rental Revenue | $153,117 | $151,458 | 1.1% |
| Lease Termination Fees | $4,771 | $0 | N/A |
| Third-party Management and Other Fees | $271 | $268 | 1.1% |
| Other Revenues and Fees | $2,058 | $2,238 | (8.0%) |
| Total Real Estate Revenues | $160,217 | $153,964 | 4.2% |
Operating Expenses
The operating expenses for the Real Estate segment include property operating expenses, general and administrative expenses, and real estate taxes.
| Expense Type | Q3 2024 (in thousands) | Q3 2023 (in thousands) | Change (%) |
|---|---|---|---|
| Property Operating Expenses | $45,954 | $42,817 | (7.3%) |
| General and Administrative Expenses | $18,372 | $16,012 | (14.7%) |
| Real Estate Taxes | $31,982 | $32,014 | 0.1% |
| Total Operating Expenses | $144,500 | $139,767 | (3.3%) |
Operating Income
The total operating income from the Real Estate segment for Q3 2024 was $15,717, compared to $14,197 in Q3 2023, reflecting a 10.7% increase.
Observatory Segment
The Observatory segment primarily generates revenue from admissions to the Empire State Building's observatories.
| Revenue Source | Q3 2024 (in thousands) | Q3 2023 (in thousands) | Change (%) |
|---|---|---|---|
| Observatory Revenue | $39,382 | $37,562 | 4.8% |
Visitor Statistics
For the nine months ended September 30, 2024, the Observatory hosted 1,860,000 visitors, compared to 1,852,000 visitors for the same period in 2023, a 0.4% increase.
Net Income
The net income attributable to common stockholders for the nine months ended September 30, 2024, was $36,273, down from $39,933 in 2023, reflecting a decrease of 9.2%.
Debt and Financing
As of September 30, 2024, ESRT had total debt of $2,295,624,000, with various interest rates and maturity dates.
| Debt Type | Principal Balance (in thousands) | Stated Rate | Maturity Date |
|---|---|---|---|
| Fixed Rate Mortgage Debt | $0 | N/A | N/A |
| Unsecured Senior Notes | $225,000 | 4.04% | March 2029 |
| Unsecured Term Loan | $95,000 | N/A | N/A |
Cash Flow
Net cash provided by operating activities for the nine months ended September 30, 2024, was $210,860,000, compared to $196,048,000 for the same period in 2023.
Distribution Policy
ESRT intends to distribute its net taxable income to security holders to satisfy REIT distribution requirements, with distributions amounting to $31.8 million for the nine months ended September 30, 2024.
Empire State Realty Trust, Inc. (ESRT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Empire State Realty Trust, Inc. (ESRT) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Empire State Realty Trust, Inc. (ESRT)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Empire State Realty Trust, Inc. (ESRT)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.