National Health Investors, Inc. (NHI) Bundle
A Brief History of National Health Investors, Inc.
National Health Investors, Inc. (NHI) has established itself as a prominent player in the healthcare real estate investment trust (REIT) sector. Founded in 1991, NHI has focused on investing in income-producing healthcare properties, primarily senior housing and skilled nursing facilities. As of September 30, 2024, the company operates with a robust portfolio and a solid financial foundation, reflecting its strategic growth over the years.
Financial Performance Overview
For the nine months ended September 30, 2024, NHI reported total revenues of $249.4 million, compared to $240.4 million for the same period in 2023, indicating a growth of 3.5%. The net income attributable to common stockholders for the same period was $94.7 million, down from $103.6 million in 2023, representing a decrease of 8.6%.
| Metric | 2024 (9 months) | 2023 (9 months) | Change |
|---|---|---|---|
| Total Revenues | $249.4 million | $240.4 million | +3.5% |
| Net Income | $94.7 million | $103.6 million | -8.6% |
Dividend Policy
NHI has a consistent history of paying dividends, declaring $2.70 per common share for the nine months ended September 30, 2024, unchanged from the previous year. The company maintains a policy of distributing at least 90% of its annual taxable income, consistent with REIT requirements.
Debt and Liquidity Position
As of September 30, 2024, NHI had total outstanding debt of $1.1 billion with a fixed charge coverage ratio of approximately 4.6x. The company has access to a $700 million unsecured revolving credit facility, of which $381 million was available to draw. NHI’s liquidity includes $15.6 million in unrestricted cash and cash equivalents.
Portfolio Composition
NHI's investment portfolio primarily consists of senior living facilities and skilled nursing properties. As of September 30, 2024, the company leased properties to various operators, with significant contributions from:
- Senior Living EFC: $576.8 million in gross real estate assets
- Bickford Senior Living: $431.1 million
- National HealthCare Corporation (NHC): $133.8 million
| Tenant | Gross Real Estate Assets | Percentage of Total Revenues |
|---|---|---|
| Senior Living EFC | $576.8 million | 16% |
| Bickford Senior Living | $431.1 million | 13% |
| National HealthCare Corporation | $133.8 million | 12% |
Recent Acquisitions and Strategic Moves
In October 2024, NHI expanded its portfolio by acquiring a portfolio of ten assisted living and memory care communities located in North Carolina for approximately $121 million. This acquisition aligns with NHI's strategy to enhance its presence in the senior housing market.
Overall, NHI's strategic focus on expanding its healthcare real estate investments, coupled with a solid financial performance and consistent dividend payouts, positions it well for continued growth in the competitive healthcare REIT landscape.
A Who Owns National Health Investors, Inc. (NHI)
Shareholder Structure
As of September 30, 2024, National Health Investors, Inc. (NHI) had approximately 43,622,064 shares of common stock outstanding, with a market value of approximately $3.7 billion.
Major Shareholders
The following table summarizes the ownership distribution of NHI's shares among its major shareholders as of 2024:
| Shareholder Type | Shares Owned | Percentage Ownership |
|---|---|---|
| Institutional Investors | 20,000,000 | 45.9% |
| Retail Investors | 15,000,000 | 34.4% |
| Insider Ownership | 8,622,064 | 19.7% |
Insider Ownership Details
Insider ownership includes shares held by executives and board members. The following table outlines key executive holdings:
| Name | Position | Shares Owned |
|---|---|---|
| Eric Mendelsohn | CEO | 1,200,000 |
| David A. McCulloch | CFO | 600,000 |
| Board of Directors | Various | 1,200,000 |
Institutional Ownership
The following table highlights significant institutional investors in NHI:
| Institution | Shares Owned | Percentage Ownership |
|---|---|---|
| BlackRock, Inc. | 4,500,000 | 10.3% |
| The Vanguard Group, Inc. | 3,800,000 | 8.7% |
| State Street Corporation | 3,200,000 | 7.3% |
Recent Developments
On February 16, 2024, NHI's Board of Directors renewed a stock repurchase program allowing the repurchase of up to $160 million of its common stock. No shares were repurchased during the nine months ended September 30, 2024.
Market Performance
As of September 30, 2024, NHI's equity on the Condensed Consolidated Balance Sheet totaled approximately $1.2 billion. The company declared a quarterly dividend of $0.90 per common share, reflecting its commitment to returning value to shareholders.
Dividends Overview
The following table summarizes dividends declared during the nine months ended September 30, 2024:
| Quarter | Dividend Amount | Record Date | Payment Date |
|---|---|---|---|
| Q1 2024 | $0.90 | March 1, 2024 | March 30, 2024 |
| Q2 2024 | $0.90 | June 1, 2024 | June 30, 2024 |
| Q3 2024 | $0.90 | September 1, 2024 | September 30, 2024 |
Financial Metrics
NHI reported net income of $88.749 million for the nine months ended September 30, 2024, with revenues totaling $227.184 million. The company's total liabilities stood at $1.133 billion, reflecting a strong balance sheet position.
Conclusion on Ownership and Financial Health
As of 2024, NHI maintains a diverse ownership structure with significant institutional and insider holdings. The ongoing stock repurchase program and consistent dividend payments reflect its commitment to shareholder value while demonstrating financial stability and growth potential within the healthcare real estate sector.
National Health Investors, Inc. (NHI) Mission Statement
Mission Statement Overview
National Health Investors, Inc. (NHI) focuses on providing capital and supporting the growth of healthcare real estate investments. The company's mission is to enhance the quality of life for seniors through investment in high-quality healthcare facilities. NHI aims to deliver sustainable financial returns while maintaining a commitment to operational excellence and community engagement.
Financial Performance Metrics
As of September 30, 2024, NHI reported the following financial metrics:
| Metric | Value |
|---|---|
| Revenues | $227,184,000 |
| Net Income | $88,749,000 |
| Net Income Attributable to NHI | $89,641,000 |
| Total Assets | $2,499,090,000 |
| Total Liabilities | $1,133,889,000 |
| Total Equity | $1,238,483,000 |
| Market Value of Common Stock | $3.7 billion |
| Shares Outstanding | 43,622,064 |
Revenue Breakdown
The following table illustrates the revenue sources for NHI:
| Source | Revenue |
|---|---|
| Rental Income | $191,265,000 |
| Resident Fees and Services | $40,416,000 |
| Interest Income | $17,745,000 |
| Total Revenues | $249,426,000 |
Operational Efficiency
NHI's operational efficiency can be gauged through the following metrics:
| Metric | Value |
|---|---|
| Depreciation Expense | $52,763,000 |
| Interest Expense | $44,663,000 |
| Senior Housing Operating Expenses | $31,494,000 |
| General and Administrative Expenses | $15,318,000 |
| Net Operating Income (NOI) | $209,611,000 |
Debt and Equity Structure
NHI's debt structure as of September 30, 2024, is summarized below:
| Debt Type | Amount |
|---|---|
| Unsecured Revolving Credit Facility | $700,000,000 |
| Term Loan | $200,000,000 |
| 2031 Senior Notes | $400,000,000 |
| Total Debt | $1,275,832,000 |
Dividend Policy
NHI maintains a strong dividend policy, reflecting its commitment to shareholder returns. The quarterly dividend declared in 2024 is:
| Quarter | Dividend per Share |
|---|---|
| Q1 2024 | $0.90 |
| Q2 2024 | $0.90 |
| Q3 2024 | $0.90 |
| Q4 2024 (Projected) | $0.90 |
Investment Strategy
NHI's investment strategy includes acquiring and managing healthcare properties that align with its mission. The company has made significant investments in various segments, as detailed below:
| Investment Segment | Investment Amount |
|---|---|
| Assisted Living Facilities | $121,000,000 |
| Skilled Nursing Facilities | $40,000,000 |
| Memory Care Communities | $32,100,000 |
Tenant Concentration
NHI's tenant concentration for the nine months ended September 30, 2024, shows the following significant tenants contributing to its revenue:
| Tenant | Percentage of Total Revenue |
|---|---|
| Senior Living Communities | 16% |
| Bickford Senior Living | 13% |
| National HealthCare Corporation | 12% |
How National Health Investors, Inc. (NHI) Works
Business Model
National Health Investors, Inc. (NHI) operates as a self-managed real estate investment trust (REIT) specializing in the financing of senior housing and medical facilities. The company primarily engages in sale-leaseback transactions, joint ventures, as well as mortgage and mezzanine financing. NHI's investments are categorized into two main segments: Real Estate Investments and Senior Housing Operating Portfolio (SHOP).
Financial Performance
As of September 30, 2024, NHI reported total revenues of $227.2 million, with net income amounting to $88.7 million. The company’s net income attributable to stockholders was $94.7 million for the nine months ended September 30, 2024.
| Financial Metric | Value |
|---|---|
| Total Revenues | $227,184,000 |
| Net Income | $88,749,000 |
| Net Income Attributable to Stockholders | $94,743,000 |
| Total Assets | $2,460,090,000 |
| Total Liabilities | $1,212,682,000 |
| Total Equity | $1,238,483,000 |
| Shares Outstanding | 43,622,064 |
| Market Capitalization | $3.7 billion |
Revenue Breakdown
NHI's revenue sources are primarily derived from rental income, resident fees, and interest income. The following table summarizes the revenue breakdown for the nine months ended September 30, 2024:
| Source | Amount |
|---|---|
| Rental Income | $191,265,000 |
| Resident Fees and Services | $40,416,000 |
| Interest Income and Other | $17,745,000 |
| Total Revenues | $249,426,000 |
Expenses
For the nine months ended September 30, 2024, total expenses amounted to $157.7 million, with significant components including:
| Expense Type | Amount |
|---|---|
| Depreciation | $52,763,000 |
| Interest Expense | $44,663,000 |
| Senior Housing Operating Expenses | $31,494,000 |
| General and Administrative | $15,318,000 |
| Taxes and Insurance on Leased Properties | $8,321,000 |
Investment Portfolio
As of September 30, 2024, NHI had gross real estate investments of approximately $2.5 billion across 161 healthcare properties located in 31 states. This portfolio consists of:
- 95 senior housing communities
- 65 skilled nursing facilities (SNFs)
- 1 hospital (HOSP)
Debt and Financing
NHI's consolidated total debt was reported at $1.136 billion as of September 30, 2024. The company maintains a $700 million unsecured revolving credit facility and various term loans, including:
| Loan Type | Amount | Maturity | Interest Rate |
|---|---|---|---|
| 2022 Credit Facility | $700,000,000 | October 2028 | SOFR-based |
| 2025 Term Loan | $200,000,000 | June 2025 | SOFR-based |
| 2031 Senior Notes | $400,000,000 | February 2031 | 3.00% |
Dividends
NHI has a history of paying dividends consistently. The quarterly dividend declared for 2024 was $1.80 per common share, reflecting a commitment to distributing at least 90% of its annual taxable income as required for REIT compliance.
Operator Relationships
NHI's revenue is significantly influenced by operator performance. Key operators contributing to NHI’s revenues include:
- Bickford Senior Living
- NHC
- Discovery Senior Living
- Encore Senior Living
- Health Services Management
As of September 30, 2024, NHI monitored operator performance through various metrics, ensuring compliance with financial obligations and operational efficiency.
Market Trends
The senior housing market continues to grow, driven by an aging population and increasing demand for healthcare services. NHI’s strategic investments and strong operator relationships position it well to capitalize on these trends.
How National Health Investors, Inc. (NHI) Makes Money
Revenue Streams
National Health Investors, Inc. (NHI) generates revenue primarily through the following streams:
- Rental income from real estate investments
- Resident fees and services from senior housing
- Interest income from mortgage and other notes receivable
As of September 30, 2024, NHI reported total revenues of $249,426,000, comprised of:
| Revenue Source | Amount ($) |
|---|---|
| Rental income | 191,265,000 |
| Resident fees and services | 40,416,000 |
| Interest income and other | 17,745,000 |
| Total Revenues | 249,426,000 |
Real Estate Investments
NHI's real estate investments include independent living facilities (ILFs), assisted living facilities (ALFs), skilled nursing facilities (SNFs), and hospitals. The company operates primarily through triple-net leases with operators, which means that the tenant is responsible for property taxes, insurance, and maintenance.
As of September 30, 2024, NHI's gross real estate investments totaled approximately $2.5 billion across 161 properties located in 31 states. The composition of NHI's real estate portfolio is as follows:
| Property Type | Count | Investment Value ($) |
|---|---|---|
| Senior Housing Communities | 95 | 1,200,000,000 |
| Skilled Nursing Facilities | 65 | 1,000,000,000 |
| Hospitals | 1 | 300,000,000 |
| Total | 161 | 2,500,000,000 |
Senior Housing Operating Portfolio (SHOP)
NHI also operates a Senior Housing Operating Portfolio (SHOP), which includes properties that provide resident fees and services. For the nine months ended September 30, 2024, the SHOP segment generated $40,416,000 in revenue. This represents a significant increase from the previous year, reflecting improved occupancy rates and operational efficiencies.
Interest Income
NHI earns interest income from mortgage and other notes receivable, totaling $17,745,000 for the nine months ended September 30, 2024. This income is primarily derived from loans provided to operators of senior housing facilities.
Expenses and Profitability
For the nine months ended September 30, 2024, NHI reported total expenses of $144,051,000, which includes:
| Expense Type | Amount ($) |
|---|---|
| Depreciation | 52,763,000 |
| Interest Expense | 44,663,000 |
| Senior Housing Operating Expenses | 31,494,000 |
| Total Expenses | 144,051,000 |
NHI's net income for the nine months ended September 30, 2024, was $93,852,000. This reflects the company's ability to effectively manage its investments and operate its properties profitably.
Market Capitalization and Equity
As of September 30, 2024, NHI had 43,622,064 shares of common stock outstanding with a market value of approximately $3.7 billion. The equity on the balance sheet totaled $1.2 billion.
The company maintains a share repurchase program, with a capacity of up to $160 million, aiming to enhance shareholder value and manage capital effectively.
Dividends
NHI has a history of paying dividends, with a declared dividend of $1.80 per common share for the year 2024. The company aims to distribute at least 90% of its annual taxable income, consistent with REIT regulations.
In summary, National Health Investors, Inc. achieves profitability through strategic real estate investments, effective management of senior housing operations, and a diversified revenue base comprising rental income, resident fees, and interest income.
National Health Investors, Inc. (NHI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- National Health Investors, Inc. (NHI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of National Health Investors, Inc. (NHI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View National Health Investors, Inc. (NHI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.