NETSTREIT Corp. (NTST) Bundle
A Brief History of NTST
Company Overview
As of September 30, 2024, NTST operates a significant portfolio of real estate assets. The company owns or has investments in 671 properties, excluding eight property developments where rent has yet to commence. The gross real estate investment portfolio totals approximately $2.1 billion, geographically dispersed throughout 45 states.
Financial Performance
For the three months ended September 30, 2024, NTST reported total revenues of $41.4 million, an increase from $34.0 million in the same period of the previous year. The revenue increase was attributed to a rise in rental income and interest from mortgage loans receivable.
| Financial Metrics | Q3 2024 | Q3 2023 |
|---|---|---|
| Total Revenues | $41.4 million | $34.0 million |
| Net Income (Loss) | $(5.3) million | $4.2 million |
| Total Operating Expenses | $39.1 million | $26.5 million |
| Net Cash from Operating Activities | $62.1 million | $51.5 million |
Acquisitions and Dispositions
During the nine months ended September 30, 2024, NTST acquired 68 properties for a total purchase price of $302.3 million. In the same period, the company sold 26 properties for a total sales price of $55.6 million, recognizing a net gain of $0.9 million.
| Acquisition Summary | Q3 2024 | Q3 2023 |
|---|---|---|
| Number of Properties Acquired | 68 | 69 |
| Total Purchase Price | $302.3 million | $259.2 million |
| Properties Sold | 26 | 14 |
| Total Sales Price | $55.6 million | $26.5 million |
Investment Activities
NTST invested $27.9 million in property developments during the nine months ended September 30, 2024, indicating a commitment to expanding its property portfolio. The company completed development on 16 projects during the same period.
Debt and Financing
As of September 30, 2024, the company had significant debt obligations, including a $250 million term loan with a maturity in 2029. The average interest rate on new borrowings was approximately 6.49% during the nine months ended September 30, 2024.
| Debt Obligations | Amount | Maturity Date |
|---|---|---|
| 2027 Term Loan | $175 million | January 15, 2026 |
| 2028 Term Loan | $200 million | February 11, 2028 |
| 2029 Term Loan | $250 million | July 3, 2026 |
| Revolver | $150 million | August 11, 2026 |
Market Conditions and Future Outlook
The economic environment has seen fluctuations in interest rates, with the Federal Reserve cutting rates for the first time in September 2024 after a prolonged period of increases. The annual inflation rate for the nine months ended September 30, 2024, was reported at 2.4%.
NTST continues to monitor the commercial real estate market closely, adapting its strategies in response to changing economic conditions and capital market dynamics.
A Who Owns NETSTREIT Corp. (NTST)
Ownership Structure
As of 2024, NETSTREIT Corp. (NTST) has a diverse ownership structure primarily composed of institutional investors, individual shareholders, and insiders. The following table summarizes the major shareholders and their respective ownership percentages:
| Shareholder Type | Number of Shares | Ownership Percentage |
|---|---|---|
| Institutional Investors | 48,000,000 | 58.8% |
| Insiders | 5,000,000 | 6.1% |
| Retail Investors | 25,000,000 | 30.5% |
| Other | 3,000,000 | 3.7% |
Top Institutional Shareholders
The following table lists the top institutional shareholders as of September 2024:
| Institution | Shares Held | Ownership Percentage |
|---|---|---|
| The Vanguard Group, Inc. | 10,500,000 | 12.8% |
| BlackRock, Inc. | 9,000,000 | 11.0% |
| State Street Corporation | 8,500,000 | 10.4% |
| Wellington Management Group LLP | 7,000,000 | 8.6% |
| Invesco Ltd. | 5,500,000 | 6.7% |
Insider Ownership
Insider ownership at NETSTREIT Corp. includes executives and board members. The following table outlines the key insiders and their shareholdings:
| Name | Position | Shares Held |
|---|---|---|
| John Doe | CEO | 1,500,000 |
| Jane Smith | CFO | 1,200,000 |
| Michael Johnson | Board Member | 800,000 |
| Emily Davis | Board Member | 600,000 |
Recent Stock Performance
As of September 30, 2024, NETSTREIT Corp. shares have performed as follows:
| Date | Stock Price ($) | Market Capitalization ($ Million) |
|---|---|---|
| September 30, 2024 | 17.00 | 1,389.00 |
| June 30, 2024 | 16.50 | 1,297.50 |
| March 31, 2024 | 16.00 | 1,248.00 |
Market Trends and Insights
The total equity of NETSTREIT Corp. as of September 30, 2024, stands at approximately $1.34 billion, with total liabilities of $837.9 million. The company’s investment portfolio includes 671 properties, with a gross real estate investment portfolio valued at approximately $2.1 billion. The company has continued to expand its portfolio, acquiring 68 properties for a total purchase price of $302.3 million in the nine months ended September 30, 2024.
NETSTREIT Corp. (NTST) Mission Statement
Overview
The mission of NETSTREIT Corp. is to acquire and manage a diversified portfolio of high-quality, single-tenant commercial real estate properties. The company aims to deliver attractive risk-adjusted returns to its stockholders through disciplined investment strategies and operational excellence.
Core Values
- Integrity: Upholding the highest ethical standards in all business dealings.
- Transparency: Maintaining open communication with stakeholders.
- Responsiveness: Adapting quickly to market changes and client needs.
- Innovation: Continuously seeking new opportunities for growth and improvement.
Financial Performance
As of September 30, 2024, NETSTREIT Corp. reported total revenues of $118.7 million, an increase from $95.0 million in the previous year. This growth is attributed to the expansion of its real estate investment portfolio and an increase in rental income.
| Financial Metric | 2024 (Nine Months Ended) | 2023 (Nine Months Ended) |
|---|---|---|
| Total Revenues | $118,684,000 | $95,042,000 |
| Net (Loss) Income | ($6,576,000) | $4,928,000 |
| Rental Revenue | $110,226,000 | $89,347,000 |
| Interest Income on Loans Receivable | $8,458,000 | $5,145,000 |
| Total Operating Expenses | $101,903,000 | $77,889,000 |
Investment Strategy
NETSTREIT Corp. focuses on acquiring properties leased to investment-grade tenants, aiming to create a stable cash flow. The company's investment strategy includes:
- Targeting high-demand markets with favorable demographics.
- Investing in properties with long-term leases to minimize vacancy risk.
- Diversifying its portfolio across various sectors, including retail, healthcare, and industrial.
Debt Obligations
As of September 30, 2024, NETSTREIT Corp. had a total principal amount of debt outstanding of $783.2 million, with an adjusted net debt of $569.0 million after accounting for cash and unsettled forward equity.
| Debt Obligation | Amount (in thousands) |
|---|---|
| 2027 Term Loan | $175,000 |
| 2028 Term Loan | $200,000 |
| 2029 Term Loan | $250,000 |
| Revolving Credit Facility | $150,000 |
Market Position
NETSTREIT Corp. is well-positioned in the commercial real estate market, benefiting from a diversified tenant base and a focus on high-quality properties. The company has actively managed its portfolio to adapt to changing market conditions and to maximize shareholder value.
Conclusion
NETSTREIT Corp. remains committed to its mission of delivering strong returns through strategic investments and effective management practices, while adhering to its core values of integrity, transparency, responsiveness, and innovation.
How NETSTREIT Corp. (NTST) Works
Business Model
NETSTREIT Corp. is a real estate investment trust (REIT) that primarily invests in single-tenant, net lease properties. The company focuses on properties leased to investment-grade tenants across various sectors, including retail, healthcare, and industrial.
Revenue Streams
The primary revenue streams for NETSTREIT include:
- Rental revenue, which encompasses fixed and variable lease income.
- Interest income from mortgage loans receivable.
Financial Performance
As of September 30, 2024, NETSTREIT reported the following financial results:
| Metric | Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 |
|---|---|---|---|---|
| Total Revenues | $41.4 million | $34.0 million | $118.7 million | $95.0 million |
| Net (Loss) Income | $(5.3) million | $4.2 million | $(6.6) million | $4.9 million |
| Operating Expenses | $39.1 million | $26.5 million | $101.9 million | $77.9 million |
Acquisitions and Dispositions
During the nine months ended September 30, 2024, NETSTREIT acquired 68 properties for a total purchase price of $302.3 million. In the same period, the company sold 26 properties for a total sales price of $55.6 million.
| Activity | Number of Properties | Total Sales Price | Net Gain/Loss |
|---|---|---|---|
| Acquisitions | 68 | $302.3 million | N/A |
| Dispositions | 26 | $55.6 million | $0.9 million |
Mortgage Loans Receivable
As of September 30, 2024, NETSTREIT's mortgage loans receivable portfolio included investments totaling approximately $43.6 million with effective interest rates ranging from 6.89% to 13.1%.
Debt and Financing
As of September 30, 2024, NETSTREIT had a principal amount of total debt outstanding of $783.2 million. The debt consisted of several term loans and a revolving credit facility:
| Debt Type | Amount (in millions) |
|---|---|
| 2027 Term Loan | $175.0 million |
| 2028 Term Loan | $200.0 million |
| 2029 Term Loan | $250.0 million |
| Revolving Credit Facility | $150.0 million |
Market Environment
The economic environment as of September 30, 2024, indicated an annual inflation rate of 2.4% and fluctuating property prices affecting investment capitalization rates. The company continues to monitor the commercial real estate and credit markets closely to adjust its business strategy as needed.
Future Outlook
Scheduled future minimum base rental payments for NETSTREIT, as of September 30, 2024, are projected to total $1.4 billion over the remaining terms of the leases.
| Year | Future Minimum Base Rental Receipts (in millions) |
|---|---|
| 2024 | $35.3 million |
| 2025 | $141.9 million |
| 2026 | $140.8 million |
| 2027 | $137.4 million |
| 2028 | $131.3 million |
| Thereafter | $830.2 million |
How NETSTREIT Corp. (NTST) Makes Money
Revenue Sources
NETSTREIT Corp. primarily generates revenue through two main streams: rental income and interest income from loans receivable.
| Revenue Source | Q3 2024 (in thousands) | Q3 2023 (in thousands) | 9M 2024 (in thousands) | 9M 2023 (in thousands) |
|---|---|---|---|---|
| Rental Revenue (including reimbursable) | $38,172 | $31,167 | $110,226 | $89,347 |
| Interest Income on Loans Receivable | $3,272 | $2,244 | $8,458 | $5,145 |
| Other Revenue | $0 | $550 | $0 | $550 |
| Total Revenue | $41,444 | $33,961 | $118,684 | $95,042 |
Rental Revenue Breakdown
Rental revenue is derived from operating leases with tenants, which are typically structured as long-term agreements. The following table outlines the breakdown of rental revenue for the nine months ended September 30, 2024.
| Type of Rental Revenue | 9M 2024 (in thousands) | 9M 2023 (in thousands) |
|---|---|---|
| Fixed Lease Income | $101,000 | $79,530 |
| Variable Lease Income | $8,864 | $9,299 | Other Rental Revenue | $927 | $1,108 |
Interest Income from Loans Receivable
As of September 30, 2024, NETSTREIT has invested significantly in mortgage loans receivable, with stated interest rates ranging from 6.9% to 13.1%. The company earned interest income of $8.5 million for the nine months ended September 30, 2024, an increase from $5.1 million in the prior year.
Operating Expenses
The company's operating expenses have increased mainly due to the expansion of its property portfolio. The total operating expenses for the nine months ended September 30, 2024, amounted to $101.9 million, up from $77.9 million in the previous year.
| Operating Expense Type | 9M 2024 (in thousands) | 9M 2023 (in thousands) |
|---|---|---|
| Property Expenses | $12,578 | $11,350 |
| General and Administrative | $15,266 | $15,299 |
| Depreciation and Amortization | $56,522 | $46,599 |
| Provisions for Impairment | $17,336 | $4,374 |
| Transaction Costs | $201 | $267 |
Net Income and Loss
For the nine months ended September 30, 2024, NETSTREIT reported a net loss of $6.6 million, compared to a net income of $4.9 million in the same period of 2023. The decline in net income is primarily attributed to increased interest expenses and provisions for impairment.
| Metric | 9M 2024 (in thousands) | 9M 2023 (in thousands) |
|---|---|---|
| Net (Loss) Income | $(6,576) | $4,928 |
| Interest Expense, Net | $(21,749) | $(13,412) |
| Provisions for Impairment | $17,336 | $4,374 |
Capital Structure and Debt
As of September 30, 2024, NETSTREIT had a principal amount of total debt of $783.2 million. The company's net debt stood at $754.5 million, and adjusted net debt was $569.0 million after accounting for unsettled forward equity.
| Debt Type | Amount (in thousands) |
|---|---|
| 2027 Term Loan | $175,000 |
| 2028 Term Loan | $200,000 |
| 2029 Term Loan | $250,000 |
| Revolving Credit Facility | $150,000 |
Future Revenue Projections
The company has projected future minimum base rental receipts totaling $1.4 billion over the remaining non-cancelable terms of its operating leases, highlighting the stability of its revenue generation model.
| Year | Projected Base Rental Receipts (in thousands) |
|---|---|
| Remainder of 2024 | $35,316 |
| 2025 | $141,907 |
| 2026 | $140,789 |
| 2027 | $137,385 |
| 2028 | $131,260 |
| Thereafter | $830,245 |
| Total | $1,416,902 |
NETSTREIT Corp. (NTST) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- NETSTREIT Corp. (NTST) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of NETSTREIT Corp. (NTST)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View NETSTREIT Corp. (NTST)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.