Plains GP Holdings, L.P. (PAGP) Bundle
A Brief History of PAGP
PAGP, or Plains GP Holdings, L.P., has established itself as a significant player in the midstream energy sector, primarily focusing on crude oil and natural gas liquids (NGL) transportation and storage. As of 2024, the company operates a robust network that connects major oil-producing regions with key demand centers across North America.
Financial Performance Overview
For the three months ended September 30, 2024, PAGP reported a net income of $301 million, an increase from $268 million in the same period of 2023, representing a year-over-year growth of approximately 12%. The net income attributable to PAGP for the nine months ended September 30, 2024, was $953 million, compared to $1.044 billion for the same period in 2023.
Financial Metrics | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
---|---|---|---|---|
Net Income (in millions) | $301 | $268 | $953 | $1,044 |
Basic Net Income per Class A Share | $0.17 | $0.15 | $0.58 | $0.75 |
Weighted Average Class A Shares Outstanding | 197 million | 196 million | 197 million | 195 million |
Revenue Growth
PAGP's total revenues for the three months ended September 30, 2024, were approximately $12.743 billion, showing an increase from $12.071 billion in Q3 2023. For the nine months ended September 30, 2024, revenues reached $37.671 billion, compared to $36.014 billion in the prior year.
Revenue Breakdown (in millions) | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
---|---|---|---|---|
Product Sales Revenues | $12,282 | $11,581 | $36,321 | $34,726 |
Service Revenues | $461 | $490 | $1,350 | $1,288 |
Operational Highlights
PAGP's operational efficiency has been bolstered by strategic investments in infrastructure. The company reported a significant increase in crude oil sales volumes, partially offset by lower commodity prices. The average NYMEX price for crude oil during the third quarter of 2024 was approximately $75 per barrel, down from an average of $82 per barrel in the same quarter of 2023.
NYMEX Price (per barrel) | Q3 2024 | Q3 2023 |
---|---|---|
Low | $66 | $70 |
High | $84 | $94 |
Average | $75 | $82 |
Debt and Financial Obligations
As of September 30, 2024, PAGP reported total debt of approximately $7.977 billion, compared to $7.751 billion at the end of 2023. The company issued $650 million in senior notes at a 5.70% interest rate, due in September 2034. This issuance is part of PAGP's strategy to manage its debt maturities effectively.
Debt Metrics (in millions) | September 30, 2024 | December 31, 2023 |
---|---|---|
Total Debt | $7,977 | $7,751 |
Short-term Debt | $765 | $446 |
Long-term Debt | $7,212 | $7,305 |
Dividends and Shareholder Returns
PAGP maintains a strong commitment to returning value to its shareholders. On November 14, 2024, the company will distribute $0.3175 per Class A share, which is consistent with the distribution paid in August 2024. This equates to an annualized distribution of approximately $1.27 per share.
The company has also maintained a robust capital allocation strategy, with total capital expenditures (investment, maintenance, and acquisition) amounting to $629 million for the nine months ended September 30, 2024, down from $749 million for the same period in 2023.
Capital Expenditures (in millions) | 9M 2024 | 9M 2023 |
---|---|---|
Investment Capital | $295 | $285 |
Maintenance Capital | $188 | $169 |
Acquisition Capital | $146 | $295 |
A Who Owns Plains GP Holdings, L.P. (PAGP)
Ownership Structure
As of September 30, 2024, Plains GP Holdings, L.P. (PAGP) owns approximately 85% limited partner interest in Plains AAP L.P. (AAP) through approximately 197.5 million Class A units of AAP. Additionally, PAGP holds a 100% managing member interest in Plains All American GP LLC (GP LLC), which possesses the non-economic general partner interest in AAP.
Investment in Plains All American Pipeline, L.P. (PAA)
AAP directly owns a limited partner interest in Plains All American Pipeline, L.P. (PAA), totaling approximately 232.9 million PAA common units. This represents about 30% of PAA's total outstanding common units and Series A preferred units combined. AAP is also the sole member of PAA GP LLC, which holds the non-economic general partner interest in PAA.
Financial Performance
For the nine months ended September 30, 2024, PAGP reported a net income of $953 million, compared to $1.044 billion for the same period in 2023. The net income attributable to PAGP was $114 million for 2024, down from $146 million in 2023. The basic and diluted net income per Class A share for the nine months ended September 30, 2024, was $0.58, compared to $0.75 for the same period in 2023.
Table of Financial Data
Financial Metrics | 2024 (Nine Months) | 2023 (Nine Months) |
---|---|---|
Net Income (in millions) | $953 | $1,044 |
Net Income Attributable to PAGP (in millions) | $114 | $146 |
Basic and Diluted Net Income per Class A Share | $0.58 | $0.75 |
Total Partners' Capital (in millions) | $14,744 | $14,972 |
Class A Shares Outstanding | 197,465,699 | 196,416,760 |
Distributions and Earnings
For the nine months ended September 30, 2024, PAGP made distributions totaling $1.168 billion, with $188 million paid to Class A shareholders and $980 million to noncontrolling interests. In the same period for 2023, distributions were $982 million, with $156 million to Class A shareholders and $826 million to noncontrolling interests.
Debt and Liabilities
As of September 30, 2024, total debt stood at $7.977 billion, compared to $7.751 billion as of December 31, 2023. The breakdown of debt includes $765 million in short-term debt and $7.212 billion in long-term debt. The total current liabilities were reported at $5.126 billion.
Table of Debt and Liabilities
Debt and Liabilities | September 30, 2024 (in millions) | December 31, 2023 (in millions) |
---|---|---|
Total Debt | $7,977 | $7,751 |
Short-term Debt | $765 | $446 |
Long-term Debt | $7,212 | $7,305 |
Total Current Liabilities | $5,126 | $5,005 |
Comprehensive Income
For the nine months ended September 30, 2024, comprehensive income attributable to PAGP was reported at $95 million, compared to $160 million for the same period in 2023. The total comprehensive income for the period was $885 million in 2024, down from $1.094 billion in 2023.
Table of Comprehensive Income
Comprehensive Income Metrics | 2024 (Nine Months) | 2023 (Nine Months) |
---|---|---|
Total Comprehensive Income (in millions) | $885 | $1,094 |
Comprehensive Income Attributable to PAGP (in millions) | $95 | $160 |
Operational Overview
PAGP's principal source of cash flow is derived from its indirect investment in PAA, which is one of the largest crude oil midstream service providers in North America. The company's operations are primarily focused on crude oil and natural gas liquids (NGL) through extensive pipeline networks and storage facilities.
Plains GP Holdings, L.P. (PAGP) Mission Statement
Overview
Plains GP Holdings, L.P. (PAGP) is dedicated to providing the most reliable and efficient midstream services to the energy sector. The company focuses on the transportation, storage, and distribution of crude oil and natural gas liquids (NGL) across North America.
Core Values
- Integrity: Upholding the highest standards of ethics and compliance in every operation.
- Safety: Prioritizing safety for employees, stakeholders, and the environment.
- Excellence: Striving for operational excellence through innovation and efficiency.
- Community Engagement: Committing to the communities in which they operate through responsible practices.
Financial Performance Metrics
Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
---|---|---|---|---|
Total Revenues | $12,743 million | $12,071 million | $37,671 million | $36,014 million |
Net Income Attributable to PAGP | $33 million | $29 million | $114 million | $146 million |
Segment Adjusted EBITDA | $650 million | $652 million | $2,033 million | $1,952 million |
Basic Net Income per Class A Share | $0.17 | $0.15 | $0.58 | $0.75 |
Strategic Goals
- Enhance operational efficiency through technological advancements.
- Expand infrastructure to support growing energy demands.
- Maintain strong financial performance and shareholder value.
- Commit to sustainable practices and reduce environmental impact.
Market Position
PAGP is one of the leading midstream service providers in North America, leveraging a robust network of pipelines and storage facilities. As of September 30, 2024, the company reported total assets amounting to $28,357 million, reflecting its strong market presence.
Debt and Liquidity
Debt Type | September 30, 2024 | December 31, 2023 |
---|---|---|
Short-term Debt | $765 million | $446 million |
Long-term Debt | $7,212 million | $7,305 million |
Total Debt | $7,977 million | $7,751 million |
Recent Developments
In June 2024, PAGP completed the offering of $650 million in senior notes with a 5.70% interest rate due September 2034, further strengthening its financial position.
Commitment to Stakeholders
PAGP is committed to delivering value to its shareholders while ensuring the safety and sustainability of its operations. The company actively engages with its stakeholders to align its mission with their expectations and needs.
How Plains GP Holdings, L.P. (PAGP) Works
Company Structure and Operations
Plains GP Holdings, L.P. operates primarily through its ownership of a significant limited partner interest in Plains All American Pipeline, L.P. (PAA) and serves as the general partner for PAA. As of September 30, 2024, PAGP owns approximately 85% of the limited partner interests in AAP and 100% of the managing member interests in GP LLC, which holds the non-economic general partner interest in AAP. AAP directly owns a limited partner interest in PAA, representing about 30% of PAA's total outstanding common units.
Financial Performance Overview
For the nine months ended September 30, 2024, Plains GP Holdings reported net income of $953 million, a decrease from $1.044 billion for the same period in 2023. The decline in net income is attributed to various factors, including less favorable results from the NGL segment and increased costs related to the Line 901 incident.
Metric | 2024 (9M) | 2023 (9M) |
---|---|---|
Net Income | $953 million | $1,044 million |
Basic and Diluted Net Income per Class A Share | $0.58 | $0.75 |
Segment Adjusted EBITDA | $2,033 million | $1,952 million |
Maintenance Capital Expenditures | $188 million | $169 million |
Revenue Breakdown
For the nine months ended September 30, 2024, total revenues reached $37.671 billion, an increase from $36.014 billion in 2023. This growth was primarily driven by higher product sales revenues, which rose from $34.726 billion to $36.321 billion, reflecting increased crude oil sales volumes.
Revenue Type | 2024 (9M) | 2023 (9M) |
---|---|---|
Product Sales Revenues | $36,321 million | $34,726 million |
Service Revenues | $1,350 million | $1,288 million | Total Revenues | $37,671 million | $36,014 million |
Operational Segments
PAGP operates mainly through two segments: Crude Oil and NGL. For the three months ended September 30, 2024, the Crude Oil segment generated significant revenues and contributed to the overall performance of the company.
Segment | Product Sales Revenues | Adjusted EBITDA |
---|---|---|
Crude Oil | $12,009 million | $577 million |
NGL | $357 million | $73 million |
Cash Flow and Liquidity
For the nine months ended September 30, 2024, net cash provided by operating activities was $1,758 million, compared to $1,712 million in 2023. The cash was primarily utilized in financing activities, including distributions paid to shareholders and noncontrolling interests.
Cash Flow Activity | 2024 (9M) | 2023 (9M) |
---|---|---|
Net Cash from Operating Activities | $1,758 million | $1,712 million |
Net Cash Used in Investing Activities | ($611 million) | ($444 million) |
Net Cash Used in Financing Activities | ($956 million) | ($1,406 million) |
Debt and Capital Structure
As of September 30, 2024, Plains GP Holdings had total debt of $7,977 million, which includes both short-term and long-term debts. The total debt reflects a slight increase from $7,751 million at the end of 2023.
Debt Type | September 30, 2024 | December 31, 2023 |
---|---|---|
Short-term Debt | $765 million | $446 million |
Long-term Debt | $7,212 million | $7,305 million |
Total Debt | $7,977 million | $7,751 million |
How Plains GP Holdings, L.P. (PAGP) Makes Money
Business Model Overview
Plains GP Holdings, L.P. (PAGP) primarily generates revenue through its investment in Plains All American Pipeline, L.P. (PAA), focusing on the transportation and storage of crude oil and natural gas liquids (NGL). PAGP holds an approximately 85% limited partner interest in Plains AAP L.P. and operates in the midstream energy sector, which connects producers to consumers through pipeline systems.
Revenue Segments
PAGP's revenue is derived from two main segments:
- Crude Oil
- Natural Gas Liquids (NGL)
Financial Performance
For the nine months ended September 30, 2024, PAGP reported total revenues of $37.671 billion, compared to $36.014 billion for the same period in 2023, reflecting a 4.6% increase year-over-year.
Metric | Q3 2024 | Q3 2023 | Change |
---|---|---|---|
Total Revenues | $12.743 billion | $12.071 billion | 5.6% |
Net Income | $301 million | $268 million | 12.3% |
Net Income Attributable to PAGP | $33 million | $29 million | 14.0% |
Basic and Diluted Net Income per Class A Share | $0.17 | $0.15 | 13.3% |
Revenue Sources
Revenue streams are categorized as follows:
- Product Sales: Crude oil sales accounted for $36.321 billion of total revenue.
- Service Revenues: Services provided contributed $1.350 billion in revenues.
Cost Structure
PAGP's cost of revenue includes:
- Purchases and Related Costs: $34.333 billion for the nine months ended September 30, 2024.
- Field Operating Costs: $1.191 billion.
- General and Administrative Expenses: $292 million.
Adjusted EBITDA
The Adjusted EBITDA for PAGP for the nine months ended September 30, 2024, was $2.033 billion, compared to $1.952 billion for the same period in 2023, showing a growth of 4.2%.
Equity Earnings
PAGP recognizes equity earnings from its unconsolidated entities, amounting to $298 million for the nine months ended September 30, 2024, an increase from $277 million in 2023.
Minimum Volume Commitments
As of September 30, 2024, PAGP has minimum volume commitments resulting in future expected revenues:
Year | Pipeline Revenues | Terminalling and Storage Revenues |
---|---|---|
2024 | $98 million | $66 million |
2025 | $400 million | $239 million |
2026 | $267 million | $194 million |
2027 | $225 million | $175 million |
2028 | $181 million | $142 million |
2029 and Thereafter | $245 million | $801 million |
Commodity Price Management
PAGP utilizes derivatives to hedge against commodity price fluctuations. As of September 30, 2024, PAGP held:
- A net long position in crude oil of 14.1 million barrels.
- A net short position for anticipated sales of 17.2 million barrels of crude oil and NGL inventory.
Cash Flow Analysis
For the nine months ended September 30, 2024, net cash provided by operating activities was $1.758 billion, compared to $1.712 billion in 2023.
Cash Flow Activity | 2024 | 2023 |
---|---|---|
Net Income | $953 million | $1.044 billion |
Depreciation and Amortization | $769 million | $778 million |
Net Cash from Operating Activities | $1.758 billion | $1.712 billion |
Plains GP Holdings, L.P. (PAGP) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Plains GP Holdings, L.P. (PAGP) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Plains GP Holdings, L.P. (PAGP)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Plains GP Holdings, L.P. (PAGP)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.